~20 MW
Operating Pilot Scope
Current
~20 MW — Operating Pilot Scope
All 6 Corex Solar sites · Mauritius · Rodrigues · Mayotte
Conservative 20% CF · GEF 0.9908 kgCO₂e/kWh
Market Tier Value — ~20 MW Operating Pilot
REC Only
@ $5 / MWh · Floor scenario
~$168K
Energy Attribute Certificate value only. No carbon component. Eligible for EAC / I-REC / COSIRA frameworks.
Floor
VCM / COSIRA
$4–6 / tCO₂e + REC value
~$302–368K
Voluntary carbon market route. VVB assessment pathway guaranteed within 12 months if regulated venue not available.
VCM Pathway
High Integrity
$15–30 / tCO₂e + REC value
~$667K–1.17M
Hardware-attested, ledger-anchored asset class. Physics fraud gate. IWA TTF dMRV 3.0 ratification. The Vrè Parfé integrity premium.
Target
Compliance-Aligned
$85–90 / tCO₂e + REC value
~$3.00–3.17M
Regulated exchange / compliance market. Active discussions with exchange partners. VAITOS Act (Mauritius) exchange evaluation in progress.
Primary Objective
Portfolio Scale — Value Comparison Across All Scenarios
1 MWSingle site pilot
$165K max
10 MWGreen Rock
$1.65M max
~20 MWOperating pilot · CURRENT
$3.17M max
50 MWPipeline entry
$8.25M max
150 MWSecured pipeline
$24.75M max
Full Scenario Table — All Scale Points
| Scale / Scenario |
Annual MWh |
tCO₂e @ GEF |
REC Only
@ $5/MWh |
VCM / COSIRA
$4–6/tCO₂e + REC |
High Integrity
$15–30/tCO₂e + REC |
Compliance-Aligned
$85–90/tCO₂e + REC |
| 1 MW — Single site pilot |
1,752 |
1,736 |
$8,760 |
$15,703–$19,175 |
$34,798–$60,835 |
$156,306–$164,985 |
| 10 MW — Green Rock |
17,520 |
17,359 |
$87,600 |
$157,030–$191,745 |
$347,981–$608,352 |
$1.56M–$1.65M |
| ~20 MW — Operating pilot scope |
~33,560 |
~33,251 |
~$168K |
~$302K–$368K |
~$667K–$1.17M |
~$3.00M–$3.17M |
| 50 MW — Pipeline entry |
87,600 |
86,794 |
$438,000 |
$785K–$959K |
$1.74M–$3.04M |
$7.82M–$8.25M |
| 150 MW — Secured pipeline |
262,800 |
260,382 |
$1.31M |
$2.36M–$2.88M |
$5.22M–$9.13M |
$23.45M–$24.75M |
All figures are illustrative only. Vrè Parfé cannot guarantee pricing. REC, VCM, COSIRA-type, Article 6, exchange-traded and compliance-aligned prices are determined by buyers, market rules, regulators, exchanges, methodology acceptance, credit quality, vintage, geography and liquidity. The purpose of this dashboard is to show the value gap created by integrity. Vrè Parfé aims to position its assets as compliance-grade environmental assets while recognising that formal compliance eligibility depends on the relevant regulator, market, methodology and jurisdiction. The protocol is being developed toward ISSA 5000 or equivalent assurance readiness.